Capital Square CS1031 Texas Active Living Portfolio I DST
TX
Property Type
Senior Living
Assumable Loan
0% LTV
721 Exchange Exit
Optional
Current Yield
4.5%
Minimum Investment
$50,000
Sponsor
Capital Square
Investment Description
The CS1031 Texas Active Living Portfolio I, DST is a 76-unit, all-cash investment opportunity featuring two boutique, age-restricted (55+) build-for-rent cottage communities located in the high-growth markets of McKinney and Waco, Texas. Comprised of 44 units delivered in 2016 and 32 units built in 2018, these properties offer a zero-maintenance lifestyle through single-story layouts with private entrances, oversized garages, and premium interior finishes. Both locations achieved 100% occupancy as of March 1, 2026, supported by a combined waitlist of 30 prospective residents and strong historical retention rates of up to 86%.
Investment Highlights
- The portfolio consists of two active-adult, cottage-style communities: 2551 Alma Road in McKinney (delivered 2016) and 2412 Marketplace Drive in Waco (built 2018).
- The portfolio features 44 units in McKinney and 32 units in Waco, all consisting of single-story cottages with private entrances and open layouts designed for a low-maintenance lifestyle.
- Both properties provide residents with attached oversized garages and a community clubhouse, facilitating an active and secure living environment.
- As of March 1, 2026, both the McKinney and Waco locations have achieved 100% occupancy, demonstrating sustained high demand for this asset class.
- There is a combined waitlist of 30 prospective residents (18 in McKinney and 12 in Waco), with each individual supported by a $1,000 deposit.
Net Income Projection
Year 1
4.5%
Year 2
4.53%
Year 3
4.58%
Year 4
4.62%
Year 5
4.77%
Year 6
4.93%
Year 7
5.08%
Year 8
5.25%
Year 9
5.41%
Year 10
5.59%
Average
4.93%
