Capital Square CS1031 Texas Active Living Portfolio I DST

TX


Capital Square CS1031 Texas Active Living Portfolio I DST

Property Type

Senior Living

Assumable Loan

0% LTV

721 Exchange Exit

Optional

Current Yield

4.5%

Minimum Investment

$50,000

Sponsor

Capital Square

Investment Description

The CS1031 Texas Active Living Portfolio I, DST is a 76-unit, all-cash investment opportunity featuring two boutique, age-restricted (55+) build-for-rent cottage communities located in the high-growth markets of McKinney and Waco, Texas. Comprised of 44 units delivered in 2016 and 32 units built in 2018, these properties offer a zero-maintenance lifestyle through single-story layouts with private entrances, oversized garages, and premium interior finishes. Both locations achieved 100% occupancy as of March 1, 2026, supported by a combined waitlist of 30 prospective residents and strong historical retention rates of up to 86%.

Investment Highlights

  • The portfolio consists of two active-adult, cottage-style communities: 2551 Alma Road in McKinney (delivered 2016) and 2412 Marketplace Drive in Waco (built 2018).
  • The portfolio features 44 units in McKinney and 32 units in Waco, all consisting of single-story cottages with private entrances and open layouts designed for a low-maintenance lifestyle.
  • Both properties provide residents with attached oversized garages and a community clubhouse, facilitating an active and secure living environment.
  • As of March 1, 2026, both the McKinney and Waco locations have achieved 100% occupancy, demonstrating sustained high demand for this asset class.
  • There is a combined waitlist of 30 prospective residents (18 in McKinney and 12 in Waco), with each individual supported by a $1,000 deposit.

Net Income Projection

Year 1

4.5%

Year 2

4.53%

Year 3

4.58%

Year 4

4.62%

Year 5

4.77%

Year 6

4.93%

Year 7

5.08%

Year 8

5.25%

Year 9

5.41%

Year 10

5.59%

Average

4.93%

Documents & Links